Farm Diversification
Glamping Profit Calculator
Model annual revenue and profit for a shepherd's hut, pod, yurt or cabin. Seasonal occupancy, platform commission, cleaning costs, hot tub expenses and capital payback — all in one place.
Unit type
Capital costs
Total capital: £28,000
Pricing & platform
This is your mid-season rate. Peak months auto-adjusted upward using seasonal multipliers below.
Per-stay variable costs
Typical £50–£90 per clean for 2–3hr turnaround
Professional laundry: £20–£45 per set
Coffee, tea, logs, toiletries — £10–£25
Electric, water, heating — £8–£20 per stay
Reduces effective nights booked by this percentage.
Hot tub 🛁
Adds significant costs but commands premium rates
Annual fixed costs
Glamping specialist policy: £400–£1,200
Holiday let rates — varies by area. May be zero if FHL.
Photography, listing fees, social media ads
Essential for FHL tax returns: £300–£600
Maintenance reserve (6% of gross revenue for Shepherd's Hut) added automatically to results.
UK seasonal defaults applied. Click to customise.
Enter your base nightly rate to see results
Adjust all inputs on the left. Monthly occupancy defaults to UK seasonal averages.
Inflatable Hot Tub
Entry-level hot tub — much lower capital cost than hard shell, popular with guests
Cast Iron Log Burner (small)
Essential for shepherd's huts and pods — guests love the ambience
Outdoor Furniture Set
Bistro set or Adirondack chairs — outdoor space photos drive bookings
Luxury Bedding Set
High thread count linen — the single biggest driver of 5-star reviews
Smart Lock / Keypad
Remote check-in — essential for self-catering operations without a host on site
Outdoor Fairy Lights (solar)
String lights transform evening photos and guest experience
Affiliate disclosure: AgriOps participates in the Amazon EU Associates Programme. Links are affiliate links — we may earn a small commission at no extra cost to you.
Frequently Asked Questions
Related Tools
Planning estimate only. Revenue and cost figures are indicative and based on typical UK glamping performance. Actual results vary significantly with location, marketing, unit quality and local competition. This tool does not constitute financial or planning advice. Always obtain planning permission, specialist insurance and professional tax advice before starting a glamping business. AgriOps accepts no liability for decisions made using this tool.