AgriOps
🏕️

Farm Diversification

Glamping Profit Calculator

Model annual revenue and profit for a shepherd's hut, pod, yurt or cabin. Seasonal occupancy, platform commission, cleaning costs, hot tub expenses and capital payback — all in one place.

Back to All Tools

Unit type

Capital costs

£
£

Total capital: £28,000

Pricing & platform

£

This is your mid-season rate. Peak months auto-adjusted upward using seasonal multipliers below.

Per-stay variable costs

£

Typical £50–£90 per clean for 2–3hr turnaround

£

Professional laundry: £20–£45 per set

£

Coffee, tea, logs, toiletries — £10–£25

£

Electric, water, heating — £8–£20 per stay

0%15%25%

Reduces effective nights booked by this percentage.

Hot tub 🛁

Adds significant costs but commands premium rates

Annual fixed costs

£

Glamping specialist policy: £400–£1,200

£

Holiday let rates — varies by area. May be zero if FHL.

£

Photography, listing fees, social media ads

£

Essential for FHL tax returns: £300–£600

Maintenance reserve (6% of gross revenue for Shepherd's Hut) added automatically to results.

UK seasonal defaults applied. Click to customise.

🏕️

Enter your base nightly rate to see results

Adjust all inputs on the left. Monthly occupancy defaults to UK seasonal averages.

Frequently Asked Questions

Planning estimate only. Revenue and cost figures are indicative and based on typical UK glamping performance. Actual results vary significantly with location, marketing, unit quality and local competition. This tool does not constitute financial or planning advice. Always obtain planning permission, specialist insurance and professional tax advice before starting a glamping business. AgriOps accepts no liability for decisions made using this tool.